Supplements: Current potential income is $94,980 with expenses being $29,266, giving the property a NOI of $60,965 figuring in a 5% vacancy factor which represents a 12.2% cap rate at list price. The estimated cash on cash return before taxes is 30.2% based on 20% down with a 25 year amortization schedule at 5.5%. A total of 12 apartments in three buildings on one lot located at 110-118 Lincoln St and 18-24 Cherry St. All of the apartments have lead compliant certificates. The three buildings contain four apartments each with all of tenants paying their own utilities except unit 24 in which the rent includes the electric. The building at 118 Lincoln St. has been totally rehabbed due to a fire. An addition lot that is used for parking will be conveyed with the sale.
Interested in learning more about how Cohen + White can help you buy or sell a home? Contact us today!